In this exclusive Franchise Chatter FDD Talk post, you’ll learn the following:
Section I – Estimated initial investment (franchise costs) for a Wag N’ Wash franchise, based on Item 7 of the company’s 2023 FDD
Section II – Initial franchise fee, royalty fee, and marketing fee for a Wag N’ Wash franchise, based on Items 5 and 6 of the company’s 2023 FDD
🔐The Very Best of Franchise Chatter
America’s Most Lucrative Franchises
Franchises Ranked by Average Sales & Profits
Franchise Winners, Survivors & Losers
✅ Subscribe Now or ✅ Log In
Section III – Number of franchised and company-owned Wag N’ Wash outlets at the start of the year and the end of the year for 2020, 2021, and 2022, based on Item 20 of the company’s 2023 FDD
Section IV – News updates on the Wag N’ Wash franchise opportunity
Section V – Presentation and analysis of Wag N’ Wash’s financial performance representations (average revenues and/or profits), based on Item 19 of the company’s 2023 FDD, including information on the:
- 2022 average weekly gross sales, annual gross sales, annual gross margin %, annual EBITDA, annual rent, annual royalty, and annual labor expense for the 10 reporting franchised Wag N’ Wash stores that were open and began operating prior to January 1, 2022
Section VI – Key ratios, comparables, computations, and analyses for the Wag N’ Wash franchise opportunity (exclusive content for Platinum subscribers)
Section I – Wag N’ Wash Franchise Costs
- Wag N’ Wash franchise costs, based on Item 7 of the company’s 2023 FDD:
- Initial Franchise Fee: $49,900
- Inventory: $80,000 to $140,000
- Equipment: $155,000 to $225,000
- POS Equipment Installation: $3,150
- Full Store Preprinted Shelf Labels for Product: $120 to $150
- Training: $4,000 to $8,000
- Advertising Grand Opening: $20,000
- Insurance: $2,000 to $7,000
- Leasehold Improvements: $50,000 to $500,000
- Prepaid Rent/Security Deposit: $0 to $16,700
- Legal & Accounting: $4,000 to $10,000
- Pre-Opening Labor: $10,000 to $25,000
- Set Up Fee: $10,000
- Additional Funds – Initial Period (6 Months): $40,000 to $130,000
- Total Estimated Wag N’ Wash Franchise Costs: $428,170 to $1,444,900
Section II – Wag N’ Wash’s Initial Franchise Fee, Royalty Fee, and Marketing Fee
- Wag N’ Wash’s initial franchise fee, royalty fee, and marketing fee, based on Items 5 and 6 of the company’s 2023 FDD:
- Initial Franchise Fee: $49,900
- Royalty Fee: 2% of monthly Gross Sales for first 12 months of operation; 3% of monthly Gross Sales for months 13-24 of operation; 4% of monthly Gross Sales after first 24 months of operation
- Advertising: 3% of Gross Sales – 2/3 toward local spend as directed by Wag N’ Wash and 1/3 into the National Advertising Fund (NAF) with a maximum annual total contribution (local and NAF) of $100,000 (the “Advertising Fee”). Because the media buy is typically for several months, the monthly percent of sales requirement will be calculated based on the trailing 3 months prior to each quarter. Stores in the first 12 months of operation will contribute a fixed dollar amount determined by Wag N’ Wash instead of a percentage of gross sales because these stores do not have sufficient sales history to calculate the advertising requirement.
Section III – Number of Franchised and Company-Owned Wag N’ Wash Outlets
Franchised
2020
🎯Find Good Franchises That Are Still AVAILABLE in Your Target Area (Free Tool)
🚀How to Find, Vet & FUND a Good Franchise. Watch Our Webinar Live or the Recording Later (Register Now – It's Free)
💵How Much Franchise Can You AFFORD? Use Our Free Financial Calculator
- Outlets at the Start of the Year: 13
- Outlets at the End of the Year: 12
- Net Change: -1
2021
- Outlets at the Start of the Year: 12
- Outlets at the End of the Year: 10
- Net Change: -2
2022
- Outlets at the Start of the Year: 16
- Outlets at the End of the Year: 14
- Net Change: -2
Company-Owned
2020
- Outlets at the Start of the Year: 5
- Outlets at the End of the Year: 5
- Net Change: 0
2021
- Outlets at the Start of the Year: 5
- Outlets at the End of the Year: 0
- Net Change: -5
2022
- Outlets at the Start of the Year: 0
- Outlets at the End of the Year: 0
- Net Change: 0
Section IV – News Updates on the Wag N’ Wash Franchise
Section V – Financial Performance Representations (Average Revenues and/or Profits) for the Wag N’ Wash Franchise (Item 19, 2023 FDD)
- This Item sets forth historical gross sales information for franchised outlets for the measurement period of January 1, 2022 to December 31, 2022 (the “Measurement Period”), which was provided to Wag N’ Wash by its franchised Stores.
- During the Measurement Period, there were 14 franchised outlets.
- Specifically, this Item sets forth average weekly and annual gross sales data, gross margins, earnings before interest, taxes, depreciation, and amortization (“EBITDA”), rent expenses, royalty fee expenses, and labor expenses for the 10 reporting franchised Stores that were open and began operating prior to January 1, 2022 (the “Reporting Stores”).
- Importantly, the success of your franchise will depend largely upon your individual abilities and your market, and the financial results of your franchise are likely to differ, perhaps materially, from the results summarized in this Item.
- The figures provided in this Item should not be considered as the actual or probable results that you will or can realize.
Reporting Stores’ Gross Sales, Gross Margins, EBITDA, Rent, Royalty Fee, and Labor Expenses (January 1, 2022 to December 31, 2022)
Reporting Stores
- Store Count: 10
- Average Weekly Gross Sales: $26,111
- Average Annual Gross Sales: $1,357,791
- Average Gross Margin %: 61.5%
- Average EBITDA: $36,593 (2.7%)
- Average Rent: $125,658 (9.3%)
- Average Royalty: $54,087 (4.0%)
- Average Labor Expense: $492,851 (36.3%)
- For purposes of this Item 19, Gross Sales is defined as the total revenue earned by a Store.
- The “Annual Gross Margin Percentage” for each Reporting Store was calculated by dividing each Reporting Store’s “Gross Profit” by their Annual Gross Sales. Gross Profit is calculated by subtracting “Cost of Sales” from Annual Gross Sales. “Cost of Sales” includes the cost of acquiring merchandise including all pet food, pet supplies, and products required in connection with pet grooming and bathing services, net of discounts, rebates, allowances, and freight charges.
- “Annual EBITDA” for each Reporting Store is defined as the Annual Gross Sales for each Reporting Store less Cost of Sales and “Store Operating Expenses”. Store Operating Expenses includes all expenses required to operate the Store, including wages, payroll taxes and benefits, occupancy costs, supplies, credit card fees, advertising, royalties, system advertising fees, and other costs, but excludes start-up expenses, depreciation, amortization, interest, and income taxes.
- “Annual Rent” for each Reporting Store includes all expenses required to occupy the Store, including base gross rent, real estate taxes paid to the landlord, building insurance paid to the landlord, and common area maintenance paid to the landlord.
- “Annual Royalties” for each Reporting Store includes all fees paid to Wag N’ Wash as royalties.
- “Annual Labor Expense” for each Reporting Store includes all direct labor expenses required to operate the Store, including wages, payroll taxes, and benefits, and specifically including the salary of the Store’s manager and other supervisory personnel. It does not include salary, distributions or “Interest” taken by ownership, or salary paid to district managers unless those individuals spend at least 70% of their time directly operating an individual Store.
- Your revenues will vary depending upon the location of your Store. This analysis does not contain information concerning all of your potential operating costs.
- The figures above do not include certain costs associated with the establishment and operation of a Store, including initial franchise fees, build-out, and equipment costs. The above figures also exclude finance charges.
- Interest expense, interest income, depreciation, amortization, and other income or expenses will vary substantially from Store to Store, depending on the amount and kind of financing you obtain to establish your Store, as well as your credit history.
- Actual results will vary from Store to Store, and Wag N’ Wash cannot estimate the results of a particular Store. Revenues and expenses will vary. In particular, the revenues and expenses of your business will be directly affected by many factors, such as:
- (a) the geographic location of your Store;
- (b) competition from other similar stores in your area;
- (c) your local advertising and promotional efforts;
- (d) whether you operate the business personally or hire a general manager;
- (e) employment conditions in your area;
- (f) your product and service pricing;
- (g) vendor prices on materials, supplies, and inventory;
- (h) employee salaries and benefits (life and health insurance, etc.);
- (i) insurance costs;
- (j) your customer service skills;
- (k) how well you maintain your Store;
- (l) your inventory management skills;
- (m) your occupancy costs; and
- (n) customer loyalty.
- Some Outlets have sold this amount. There is no assurance you will do as well. If you rely upon Wag N’ Wash’s figures, you must accept the risk of not doing as well.
Section VI – Wag N’ Wash Franchise Ratios, Comparables, Computations, and Analyses (Exclusive Content for Platinum Subscribers) ⬇️
To Access the Rest of This Article and Other Premium, Income-Enhancing Content, Subscribe Now or Log In.
Gain the Insider Information (and Actual Earnings Data) You Need to Make a Safe and Smart Franchise Investment. Click Here to Learn More.
Leave a Reply