• Skip to primary navigation
  • Skip to main content
  • Skip to primary sidebar
Menu
  • Home
  • About
    • About Franchise Chatter
    • Contact
    • Privacy Policy
    • Terms of Service
    • Affiliate Disclosures
  • Subscribers Hub
    • Login
    • New to Franchise Chatter? Start Here
    • America’s Most Lucrative Franchises
    • Franchises Ranked by Average Revenues
    • Franchises Ranked by Average Profits
    • Franchise Winners, Survivors and Losers Last Year
    • FDD Talk
    • Search by Name
  • Top Franchises
  • Franchise Earnings
  • Costs
  • Fees
  • Quiz
  • Search

FDD Talk: Farrell’s eXtreme Bodyshaping Franchise Costs, Fees, Average Revenues and/or Profits (2022 Review)

Last updated on November 17, 2022 by Franchise Chatter Leave a Comment
in FDD Talk: Fitness Franchises, Fitness Franchises, Franchise Earnings



Learn Which Franchises Can Make You Rich

In this exclusive Franchise Chatter FDD Talk post, you’ll learn the following:

Section I – Estimated initial investment (franchise costs) for a Farrell’s eXtreme Bodyshaping franchise, based on Item 7 of the company’s 2022 FDD

Section II – Initial franchise fee, royalty fee, and marketing fee for a Farrell’s eXtreme Bodyshaping franchise, based on Items 5 and 6 of the company’s 2022 FDD

America's Most Lucrative Franchises of the Year

Section III – Number of franchised and company-owned Farrell’s eXtreme Bodyshaping outlets at the start of the year and the end of the year for 2019, 2020, and 2021, based on Item 20 of the company’s 2022 FDD

Section IV – News updates on the Farrell’s eXtreme Bodyshaping franchise opportunity

Section V – Presentation and analysis of Farrell’s eXtreme Bodyshaping’s financial performance representations (average revenues and/or profits), based on Item 19 of the company’s 2022 FDD, including information on the:

  • 2020 and 2021 average, median, highest, and lowest annual gross sales for the Farrell’s eXtreme Bodyshaping franchised 2.0 Studios, franchised 1.0 Studios, and affiliate location that were (i) open and operating as of the start of the calendar year at issue (no later than early January 2021); and (ii) open continuously through Farrell’s most recent fiscal year ended December 31, 2021
  • 2020 and 2021 average, median, highest, and lowest monthly gross sales for the Farrell’s eXtreme Bodyshaping franchised 2.0 Studios, franchised 1.0 Studios, and affiliate location that were (i) open and operating as of the start of the calendar year at issue (no later than early January 2021); and (ii) open continuously through Farrell’s most recent fiscal year ended December 31, 2021

Section VI – Key ratios, comparables, computations, and analyses for the Farrell’s eXtreme Bodyshaping franchise opportunity (exclusive content for Platinum subscribers)

Section I – Farrell’s eXtreme Bodyshaping Franchise Costs

  • Farrell’s eXtreme Bodyshaping franchise costs, based on Item 7 of the company’s 2022 FDD:
  • Initial Franchise Fee:  $59,900
  • Training-Related Costs and Expenses:  $0 to $4,000
  • Initial Proprietary Marketing Spend:  $25,000
  • Real Estate Cost and Security Deposit:  $3,000 to $17,500
  • Construction and Leasehold Improvements:  $20,000 to $105,000
  • Furniture, Fixtures, and Equipment:  $10,000 to $28,000
  • Signage (interior and exterior):  $6,000 to $15,000
  • Opening Inventory and Supplies:  $2,000 to $5,000
  • Insurance:  $1,000 to $3,600
  • Licenses, Permits, and Professional Fees:  $17,500 to $30,000
  • Audio-Visual (AV) Package and Related Information Technology (IT):  $15,000 to $20,000
  • Staffing:  $10,000 to $25,000
  • Utilities:  $2,500 to $3,500
  • Additional Funds for 3 Months:  $10,000 to $35,000
  • Total Estimated Farrell’s eXtreme Bodyshaping Franchise Costs:  $181,900 to $376,500

Section II – Farrell’s eXtreme Bodyshaping’s Initial Franchise Fee, Royalty Fee, and Marketing Fee

  • Farrell’s eXtreme Bodyshaping’s initial franchise fee, royalty fee, and marketing fee, based on Items 5 and 6 of the company’s 2022 FDD:
  • Initial Franchise Fee:  $59,900
  • Royalty:  an amount of (a) 7.5% of Gross Sales provided you timely pay such amounts under the Franchise Agreement, or (b) Farrell’s then-current minimum royalty. If you fail to timely pay your Royalty Fees, then Farrell’s may, in addition to late fees and interest, increase your Royalty Fee by 1% (resulting in a Royalty Fee amounting to 8.5%) of the Gross Sales of your Franchised Business throughout the balance of your Franchise Agreement with Farrell’s.
  • Brand Development Contribution:  currently, you must contribute to the fund in an amount equal up to 3% of the Gross Sales generated by your Franchised Business
  • Local Advertising Requirement (“LAR”):  you must expend a minimum amount on the local advertising, marketing, and promotion of the Franchised Business within your Designated Territory. As of the Issue Date, your LAR amounts to 1% of the Gross Sales generated by your Franchised Business.

Section III – Number of Franchised and Company-Owned Farrell’s eXtreme Bodyshaping Outlets

Franchised

2019


🎯Find Good Franchises That Are Still AVAILABLE in Your Target Area (Free Tool)



🚀How to Find, Vet & FUND a Good Franchise. Watch Our Webinar Live or the Recording Later (Register Now – It's Free)



💰How Much Franchise Can You AFFORD? Use Our Free Financial Calculator


  • Outlets at the Start of the Year:  66
  • Outlets at the End of the Year:  65
  • Net Change:  -1

2020

  • Outlets at the Start of the Year:  65
  • Outlets at the End of the Year:  55
  • Net Change:  -10

2021

  • Outlets at the Start of the Year:  55
  • Outlets at the End of the Year:  55
  • Net Change:  0

Company-Owned

2019

  • Outlets at the Start of the Year:  1
  • Outlets at the End of the Year:  1
  • Net Change:  0

2020

  • Outlets at the Start of the Year:  1
  • Outlets at the End of the Year:  1
  • Net Change:  0

2021

Franchises Ranked by Average Profits
  • Outlets at the Start of the Year:  1
  • Outlets at the End of the Year:  1
  • Net Change:  0

Section IV – News Updates on the Farrell’s eXtreme Bodyshaping Franchise

  • Here’s Why Fitness Franchises Win
  • Farrell’s eXtreme Bodyshaping Did Not Rank on Entrepreneur’s 2022 Franchise 500 List

Section V – Financial Performance Representations (Average Revenues and/or Profits) for the Farrell’s eXtreme Bodyshaping Franchise (Item 19, 2022 FDD)

  • This Item 19 presents the average, median, and certain other historical Gross Sales performance information reported to Farrell’s amongst certain franchised Studios over each of the 2020 and 2021 calendar years (each, a “Measurement Period”), that were (i) open and operating as of the start of the Measurement Period at issue (no later than early January 2021); and (ii) open continuously through Farrell’s most recent fiscal year end, namely December 31, 2021.
  • Farrell’s refers to the franchised Studios that meet the criteria above for a given Measurement Period as the “Disclosed Franchised Studios” for that calendar year in Part 1 of this Item 19. Part 1 also discloses the Gross Sales information described above for the single Studio that was owned and operated by Farrell’s affiliate throughout the 2020 calendar year (the “Affiliate Location”).
  • Specifically, the chart(s) disclosed below in this Item disclose historical Gross Sales data, as reported to Farrell’s by the Studio owners, generated amongst the following:
  • (i) those Disclosed Franchised Studios that were operated over each Measurement Period utilizing Farrell’s current System standards and specifications for (a) equipment, (b) marketing and sales programs designed to generate memberships and all required ongoing marketing activities once the franchised Center has commenced operations, and (c) the provision of the Approved Services via the membership and other models with which a new System franchisee will be required to comply (each, a “2.0 Studio”);
  • (ii) the remaining Franchised Disclosed Studios that operated over each Measurement Period in a manner that did not meet (or that deviated from) the criteria for a 2.0 Studio – and instead operated using certain older or “legacy” System standards and/or specifications (each, a “1.0 Model”); and
  • (iii) the Affiliate Location.
  • Part 1 of this Item displays the annual Gross Sales information reported amongst the 2.0 Studios and 1.0 Studios, respectively, as well as by the Affiliate Location, over each Measurement Period.
  • Part 2 details the monthly Gross Sales information reported amongst the 2.0 Studios and 1.0 Studios, respectively, as well as by the Affiliate Location, over each Measurement Period.
  • Parts 1 and 2 of this Item exclude the following: (i) any franchised Studios that were not open and operating as of December 31, 2021 even if they were open and operating at some point during a given Measurement Period (1 Studio with regards to the 2021 Measurement Period, and 13 Studios excluded for the 2020 Measurement Period); (ii) for each Measurement Period, those franchised Studios that had not opened and commenced active operations as of the start of that Measurement Period (1 Studio for 2021 Measurement Period, 3 Studios for 2020 Measurement Period); (iii) and for the 1 affiliate studio that was not open the full 2021 year due to opening a new location in new market.
  • Farrell’s did not exclude any other franchised Studios that were open and operating as of December 31, 2021.
  • Some outlets have sold this amount. Your individual results may differ. There is no assurance that you’ll sell as much.

Part 1 – Average, Median, and Other Annual Gross Sales Reported for the 2020 and 2021 Calendar Years: (i) Amongst the 2.0 Studios (Franchised) and (ii) 1.0 Studios (Franchised), Respectively; and (iii) the Affiliate Location

Table 1A – 2.0 Studios (Franchised)

2020

  • Average Annual Gross Sales:  $287,898
  • Studios in Applicable Subset:  10
  • High Annual Gross Sales:  $354,436
  • Median Annual Gross Sales:  $300,088
  • Low Annual Gross Sales:  $178,074
  • Number of Studios That Met or Exceeded the Average:  6 (or 60%)

2021

  • Average Annual Gross Sales:  $379,944
  • Studios in Applicable Subset:  13
  • High Annual Gross Sales:  $538,361
  • Median Annual Gross Sales:  $345,489
  • Low Annual Gross Sales:  $303,360
  • Number of Studios That Met or Exceeded the Average:  5 (or 38%)

Table 1B – 1.0 Studios (Franchised)

2020

  • Average Annual Gross Sales:  $194,108
  • Studios in Applicable Subset:  43
  • High Annual Gross Sales:  $423,743
  • Median Annual Gross Sales:  $179,007
  • Low Annual Gross Sales:  $60,634
  • Number of Studios That Met or Exceeded the Average:  19 (44%)

2021

  • Average Annual Gross Sales:  $216,912
  • Studios in Applicable Subset:  41
  • High Annual Gross Sales:  $392,870
  • Median Annual Gross Sales:  $202,041
  • Low Annual Gross Sales:  $104,395
  • Number of Studios That Met or Exceeded the Average:  21 (51%)

Table 1C – Affiliate Location

2020

  • Annual Gross Sales for This Studio Only:  $188,811

2021

  • Not in operation for full calendar year 2021.

Part 2 – Average, Median, and Other Monthly Gross Sales Information Reported for the 2020 and 2021 Calendar Years: (i) Amongst the 2.0 Studios (Franchised) and (ii) 1.0 Studios (Franchised), Respectively; and (iii) the Affiliate Location

Table 2A – 2.0 Studios (Franchised)

2020

  • Average Monthly Gross Sales:  $23,991
  • Studios in Applicable Subset:  10
  • High Monthly Gross Sales:  $29,536
  • Median Monthly Gross Sales:  $25,142
  • Low Monthly Gross Sales:  $14,849
  • Number of Studios That Met or Exceeded the Average:  6 (60%)

2021

  • Average Monthly Gross Sales:  $31,662
  • Studios in Applicable Subset:  13
  • High Monthly Gross Sales:  $44,863
  • Median Monthly Gross Sales:  $28,791
  • Low Monthly Gross Sales:  $25,280
  • Number of Studios That Met or Exceeded the Average:  5 (38%)

Table 2B – 1.0 Studios (Franchised)

2020

  • Average Monthly Gross Sales:  $16,176
  • Studios in Applicable Subset:  43
  • High Monthly Gross Sales:  $35,312
  • Median Monthly Gross Sales:  $14,917
  • Low Monthly Gross Sales:  $5,053
  • Number of Studios That Met or Exceeded the Average:  19 (44%)

2021

  • Average Monthly Gross Sales:  $18,076
  • Studios in Applicable Subset:  41
  • High Monthly Gross Sales:  $28,978
  • Median Monthly Gross Sales:  $16,837
  • Low Monthly Gross Sales:  $8,700
  • Number of Studios That Met or Exceeded the Average:  21 (51%)

Table 2C – Affiliate Location

2020

  • Average Monthly Gross Sales for This Studio Only:  $15,734

2021

  • Not in operation for full calendar year 2021.
  • The term Disclosed Studios includes all Studio locations that were open and operating over the applicable calendar year at issue.
  • For each Disclosed Studio, the term “Gross Sales” means the total sales that the Studio generated from the sale of all Approved Services and Approved Products, including memberships, that a System franchisee will be authorized to offer and sell at his/her Franchised Business. The term “Gross Sales” does not include sales tax that is collected by the Studio owner and paid directly to the appropriate taxing authority.
  • The term “2.0 Studios” refers to those locations which are operating under the new “Farrell’s 2.0” business model, and following brand guidelines for pricing, membership sales packages, enrollment timing, and sales strategy.
  • “1.0 Studios” includes all franchise locations that are not following the new brand guidelines.
  • All new System franchisees and Franchised Businesses will be required to follow the 2.0 System model as of the Issue Date of the Disclosure Document.
  • The 2020 numbers reflect significant business interruption due to COVID-19. All locations in Farrell’s system were subject to mandatory shutdowns, significant capacity restrictions, and increased regulations on traffic, behavior, and hygiene protocols.
  • Individual locations varied in their ability to offer virtual training; many offered members the opportunity to suspend membership fees during times they could not access the facilities. In addition to the impact on collection of membership fees from existing members, the restrictions and shutdowns also resulted in multiple months where certain Studios were unable to sell new memberships, which also impacted revenue for 2020.

Section VI – Farrell’s eXtreme Bodyshaping Franchise Ratios, Comparables, Computations, and Analyses (Exclusive Content for Platinum Subscribers) ⬇️



To Access the Rest of This Article and Other Premium, Income-Enhancing Content, Subscribe Now or Log In.

Gain the Insider Information (and Actual Earnings Data) You Need to Make a Safe and Smart Franchise Investment. Click Here to Learn More.



Gain the Insider Information (and Actual Earnings Data) You Need to Make a Safe and Smart Franchise Investment - See more at: https://www.franchisechatter.com/register/#sthash.le7wKJKM.dpuf

🎯Find Good Franchises That Are Still AVAILABLE in Your Target Area (Free Tool)



🚀How to Find, Vet & FUND a Good Franchise. Watch Our Webinar Live or the Recording Later (Register Now – It's Free)



💰How Much Franchise Can You AFFORD? Use Our Free Financial Calculator





Franchise Winners and Losers Last Year

Tagged as: Farrell's eXtreme Bodyshaping

Reader Interactions

Leave a Reply Cancel reply

Your email address will not be published. Required fields are marked *

Previous post: The Best Flooring Franchises of 2022

Next post: FDD Talk: Wingstop Franchise Costs, Fees, Average Revenues and/or Profits (2022 Review)

Primary Sidebar

🏆The Very Best of Franchise Chatter

💰 America’s Most Lucrative Franchises of the Year

💰 Franchises Ranked by Average Revenues

💰 Franchises Ranked by Average Profits

💰 Franchise Winners, Survivors and Losers Last Year

⭐️ Every single FDD Talk review is written by me, a former UPS Store franchisee with an MBA from MIT.

🔐Subscribe Now

⚠️Buying a Franchise on Your Own Can Be Overwhelming

✅ Get the guidance and support you need every step of the way – from funding to franchisor introduction, due diligence, franchisee validation, discovery day, territory selection, and signing – from an experienced franchise broker at no cost to you.

✅ Fill out this form and a specialist from the Franchise Brokers Association will reach out to you.

🚀How to Find, Vet and FUND a Good Franchise (Webinar)

✅ Is Franchising a Path for You? – Oct. 6 (Fri.), 11 a.m. EST

✅ So You Want to Build an Empire? – Oct. 10 (Tues.), 4 p.m. EST

✅ Register Now to Get Free Access to Recordings of Both Webinars

Register Now

⭐️Franchise Chatter is reader-supported. We may receive a commission for leads generated from affiliate links and banners on our site.

As seen in:  New York Times, Bloomberg Businessweek, and CNBC

Login

Remember Me
Register | Lost your Password?
Reminder: Your username and password are case-sensitive.

Need help? Email franchisechatterblog@gmail.com

🏆Best Franchises by Industry

Best Franchises by Industry (All Lists)

Best Gym and Fitness Franchises

Best Pizza Franchises

Best Sandwich Franchises

Best Childcare Franchises

Best Ice Cream Franchises

Best Coffee Franchises

Best Hamburger Franchises

Best Salon and Beauty Franchises

Best Chicken Franchises

Best Smoothie and Juice Franchises

Best Maid Service Franchises

Best Mexican Restaurant Franchises

Best Massage Service Franchises

Best Tutoring Franchises

Best Auto Repair Franchises

Best Auto Oil Change Franchises

Best Asian Restaurant Franchises

Best Pet Franchises

Best Commercial Cleaning Franchises

Best Sports Bar Franchises

Best Baked Goods Franchises

Best Moving/Junk Removal Franchises

Best Mailbox Franchises

Best Apparel Retail Franchises

Best Senior Care Franchises

Best Restoration Franchises

Best Tech Franchises

Best Travel Agency Franchises

Best Trampoline Park Franchises

Best Tools Distribution Franchises

Best Property Management Franchises

Best Real Estate Franchises

Best Flooring Franchises

Best Acai Bowl Franchises

Best Poké Bowl Franchises

Best Donut Franchises

Best Kitchen and Bath Remodeling Franchises

Best Window Covering Franchises

Best Plumbing Franchises

Best Home Inspection Franchises

Best Garage Franchises

Best Barbershop Franchises

Best Laundromat Franchises

Best Storage Unit Franchises

Best Car Wash Service Franchises

🚀Daily FDD Talk Posts

Wag N’ Wash Franchise

Massage Envy Franchise

AlphaGraphics Franchise

Waxing the City Franchise

Window Gang Franchise

Pokeworks Franchise

Rita’s Italian Ice Franchise

Auntie Anne’s Franchise

Fuzzy’s Taco Shop Franchise

Twin Peaks Franchise

The DRIPBaR Franchise

Hounds Town USA Franchise

Big Frog Custom T-Shirts & More Franchise

Home Helpers Franchise

Scooter’s Coffee Franchise

Mosquito Joe Franchise

Capriotti’s Franchise

Bonchon Franchise

Home Clean Heroes Franchise

LaundroLab Franchise

Kiddie Academy Franchise

Chick-fil-A Franchise

Planet Fitness Franchise

Ace Handyman Services Franchise

IMAGE Studios Franchise

Culver’s Franchise

Two Men and a Truck Franchise

Popeyes Louisiana Kitchen Franchise

Cabinet IQ Franchise

Screenmobile Franchise

Cold Stone Creamery Franchise

PJ’s Coffee of New Orleans Franchise

ZIPS Cleaners Franchise

The Goddard School Franchise

WaveMAX Laundry Franchise

Jamba Franchise

GameDay Men’s Health Franchise

Property Management Inc. Franchise

All Dry Services Franchise

Storm Guard Roofing and Construction Franchise

Papa Murphy’s Franchise

Wireless Zone Franchise

Domino’s Pizza Franchise

Assisting Hands Home Care Franchise

Fastest Labs Franchise

Units Moving and Portable Storage Franchise

Freddy’s Frozen Custard & Steakburgers Franchise

KFC Franchise

Synergy HomeCare Franchise

ShelfGenie Franchise

Noodles & Company Franchise

Mr. Electric Franchise

Franchise Chatter © 2023