MOOYAH Franchise Costs: Estimated Initial Investment (Item 7, 2022 FDD)

1.  Initial Franchise Fee:  $40,000

• The Initial Franchise Fee for a single MOOYAH Restaurant franchise is $40,000.

2.  One-Time Extension Fee of Possession Deadline:  $0 to $1,000

3.  Rent and Security Deposit:  $5,632 to $15,000

• MOOYAH Restaurants are typically located in commercially zoned shopping or entertainment areas.

• Due to the cost of land acquisition and new construction, MOOYAH assumes that you will lease the Premises. As a result, the numbers do not reflect the costs of land acquisition and construction of a building.

4.  Leasehold Improvements:  $255,000 to $344,169

• The leasehold improvements estimate is based on the cost of adapting MOOYAH’s prototypical architectural and design plans (including architect fees) to a facility containing approximately 2,100 square feet.

• The leasehold improvements estimate will be affected by various factors like the location of the Restaurant, local market conditions, wage rates, and whether you must use union labor.

• The estimate assumes that the landlord will provide connections to adequate electrical, gas, water, and sewage service. Your actual costs may or may not include site preparation and build-out costs, depending on the arrangements you negotiate with your landlord.

• If your landlord contributes to the cost of build-out, total leasehold improvement costs could be reduced. During MOOYAH’s last fiscal year, some of its franchisees reported to it that they were able to negotiate for tenant improvement allowances from their landlords. Those allowances averaged $67,323.

• The estimates for this item may vary substantially based on your ability to negotiate with your landlord and your financial strength, as well as on local commercial leasing and labor rates and other local conditions.

5.  Furniture, Fixtures, Equipment, and Signage:  $86,645 to $425,000

6.  Initial Training Costs:  $17,000 to $21,665

• MOOYAH does not assess a fee for its initial training for up to 3 people. However, you are responsible for all expenses you or your employees incur in attending and participating in the initial training program, like travel, lodging, meals, wages, and benefits. These costs will vary depending upon your selection of salary levels, lodging and dining facilities, mode and distance of transportation, and the wages payable to your employees.

• You may be required to complete training at a certified training restaurant, conducted by a MOOYAH franchisee, upon which you will be required to pay the MOOYAH franchisee $500 per trainee to cover the costs of training supplies, meals, and other related expenses. This cost is provided in the estimate above.

7.  Computer Hardware and Software:  $13,324 to $19,459

• In addition to the costs of the hardware and software, this estimate includes the set-up fee and monthly fee charged for online and application-based ordering for the first 3 months of operation, the annual subscription cost of the POS support and maintenance, and POS data warehouse for the first year.

8.  Initial Inventory/Supplies:  $9,000 to $15,000

• MOOYAH estimates that this range will cover the cost of certain small wares including utensils and dishes. This estimate also includes the cost of food, beverages, condiments, and supplies for approximately the first 2 to 10 days of operations.

9.  Uniforms:  $1,000 to $2,000

10.  Professional Services:  $1,000 to $5,500

• This estimate includes the cost to establish an entity to hold the franchise and review the franchise documentation. The cost of professional services can vary widely.

11.  Grand Opening Promotional Expenses:  $8,000 to $12,000

• You must carry out a grand opening promotion for the Restaurant in compliance with MOOYAH’s written specifications within 16 weeks of opening. MOOYAH must approve all advertising items, methods, and media.

12.  Insurance:  $617 to $3,000

• This amount represents an estimate of the down payment on your annual insurance premiums for the first 3 months of operation. You must obtain the insurance coverage MOOYAH requires, which may be periodically changed. MOOYAH must be named as an additional insured on these policies.

• Your cost of insurance may vary depending on the insurer, the location of your Restaurant, your claims history, and other factors.

13.  Licenses and Permits:  $700 to $6,000

• These are estimates of the costs for obtaining local business licenses, which typically remain in effect for 1 year. These figures do not include occupancy and construction permits which were included in the leasehold improvement costs. The cost of these permits and licenses will vary substantially depending on the location of the Restaurant.

14.  Additional Funds (for initial 3-month period):  $40,000 to $80,000

• You will need additional funds during the start-up phase of your business to pay employees, purchase supplies, and pay other expenses. MOOYAH estimates the start-up phase to be 3 months from the date you open your Restaurant.

• These amounts do not include any estimates for debt service or payroll costs, and it does not include any revenues you may earn during the 3-month start-up phase.

15.  Total:  $477,918 to $989,793

• MOOYAH relied on its and its Predecessor’s, as well as its franchisees’, experience when preparing these estimates.

• These estimates do not include any finance charge, interest, or debt service obligation.